Integration—Cost and Benefit of Incorporation  /  73

Qué.

N.B.

N.S.

P.E.I.

Nfld.

Income earned through a corporation

Corporate income

$1,000

$1,000

$1,000

$1,000

$1,000

Corporate tax

 (466)

 (457)

 (507)

 (507)

 (487)

After-tax amount

(A)

 534 

 543 

 493 

 493 

 513 

Dividend refund

4

 267 

 267 

 247 

 247 

 257 

Available for distribution

 801 

 810

 740 

 740 

 770 

Personal tax of individual

 (309)

 (268)

 (268)

 (285)

 (231)

Net cash to individual

(B)$  492

$  542

$  472

$  455

$  539

Income earned directly by an individual

Personal income

$1,000

$1,000

$1,000

$1,000

$1,000

Personal tax

 (500)

 (451)

 (500)

 (474)

 (423)

Net cash to individual

(C)$  500

$  549

$  500

$  526

$  577

Summary

Tax savings (cost)

of incorporation

1

(B) – (C)$   (8)

$     (7)

$   (28)

$   (71)

$   (38)

Tax deferral

(pre-payment)

2

(A) – (C)$  34

   $   (6)

$     (7)

$   (33)

$   (64)

Current as of September 30, 2013

© 2013 KPMG LLP, a Canadian limited liability partnership and a member firm of the KPMG network of independent member firms

affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity. All rights reserved.